Classicmortgagellc.com is a full service residential mortgage lender

CLASSIC MORTGAGE, LLC

Apply Now
- Prequalify
- Edit Prior Application
- Blank Printable Application
- Printable Bilingual Application
- Free Quick Quote
- New Purchase
- Refinance Adviser
- Debt Elimination
- The Mortgage Broker
Today's Rates
- Mortgage Glossary
- Today's Rates
Calculators
- Basic Mortgage Qualification
- Bi-Weekly Mortgage
- Detailed Mortgage Qualification
- How Much Can I Afford?
- Interest Only Payments
- Monthly Loan Payment
- Prepayment Analysis
- Prepayment Mortgage Reduction
- Principal After X Years
- Rent vs. Own
Company Info
- About Us
- Privacy Policy
- Testimonials
- Site Security
- Contact Us
- Locations
- Company Directory
Loans-Fees-More
- Mortgage Process
- Loan Types
  - Types of Loans
  - What Loan is Best for Me
- Closing Costs
  - Closing Process
  - Closing Costs
- 1st Time Buyers
  - About 1st Time Home Buying
  - 1st Time Home Buying FAQ
- FHA Loans
  - FHA - 1) Getting Started
  - FHA - 2) Finding Your Home
  - FHA - 3) You've Found It
  - FHA - 4) Financing
  - FHA - 5) First Steps
  - FHA - 6) Finding the Loan
  - FHA - 7) Closing
  - FHA - 8) HUD & the FHA
  - FHA - 9) Mtg Insurance
  - FHA - 10) Products
  - FHA FAQ
- Refinance Loans
  - About Refinancing
  - Refinance Options
  - Refinance FAQ
- Debt Consolidation
  - About Debt Consolidation
  - Debt Consolidation FAQ
- Jumbo Loans
  - Jumbo Loan FAQ
- Reverse Mortgages
  - Reverse Mortgage
  - About Reverse Mortgages
  - Reverse Mortgage FAQ
- Self Employed Borrowers
- No Doc & Low Doc Loans
- Construction Loans
  - Construction Loans
  - Optimizing Credit-Construction Loan
  - Construction Loans FAQ
- Loan Checklist
  - Documents Checklist
- Credit Questions
  - The Credit Score
  - The FICO Score
  - Credit Report Errors
  - Factors of the Credit Score
  - Raise Your Credit Score
  - Accuracy of Credit Report
- The Home Appraisal
- Home Inspection
- Insurance Needs
- Escrow Accounts

Detailed Mortgage Qualification

This calculates your amortization schedule and total payments made with various options.

Calculations

Principal Loan Balance:	$
Annual Interest Rate:	%
Monthly Principal Prepayment Amount:	$
Annual Principal Prepayment Amount:	$
One-Time Prepayment Amount:	$
To be paid before payment (month #):
Amortization Length (years):
Starting Date:		M: Y:

Your Results

Your monthly payment will be:

$880.52

The following mortgage would result for 2010:

Month	Principal	Interest	Balance
Jan	$80.52	800.00	$119,919.48
Feb	$81.05	799.46	$119,838.43
Mar	$81.59	798.92	$119,756.83
Apr	$82.14	798.38	$119,674.70
May	$82.69	797.83	$119,592.01
Jun	$83.24	797.28	$119,508.77
Jul	$83.79	796.73	$119,424.98
Aug	$84.35	796.17	$119,340.63
Sep	$84.91	795.60	$119,255.71
Oct	$85.48	795.04	$119,170.24
Nov	$86.05	794.47	$119,084.19
Dec	$86.62	793.89	$118,997.56

Yearly Totals:

Year	Principal	Interest	Balance
2010	$1,002.44	9,563.77	$118,997.56
2011	$1,085.64	9,480.57	$117,911.92
2012	$1,175.75	9,390.46	$116,736.18
2013	$1,273.33	9,292.88	$115,462.85
2014	$1,379.02	9,187.19	$114,083.83
2015	$1,493.48	9,072.73	$112,590.35
2016	$1,617.43	8,948.78	$110,972.92
2017	$1,751.68	8,814.53	$109,221.24
2018	$1,897.07	8,669.14	$107,324.17
2019	$2,054.52	8,511.69	$105,269.64
2020	$2,225.05	8,341.16	$103,044.60
2021	$2,409.73	8,156.48	$100,634.87
2022	$2,609.73	7,956.48	$98,025.14
2023	$2,826.34	7,739.87	$95,198.80
2024	$3,060.92	7,505.29	$92,137.87
2025	$3,314.98	7,251.23	$88,822.89
2026	$3,590.12	6,976.09	$85,232.77
2027	$3,888.10	6,678.11	$81,344.67
2028	$4,210.81	6,355.40	$77,133.86
2029	$4,560.31	6,005.90	$72,573.56
2030	$4,938.81	5,627.40	$67,634.75
2031	$5,348.73	5,217.48	$62,286.02
2032	$5,792.67	4,773.54	$56,493.35
2033	$6,273.46	4,292.75	$50,219.89
2034	$6,794.15	3,772.06	$43,425.74
2035	$7,358.06	3,208.15	$36,067.68
2036	$7,968.78	2,597.43	$28,098.90
2037	$8,630.18	1,936.03	$19,468.72
2038	$9,346.48	1,219.73	$10,122.24

Click HERE for full amortization schedule

Final Summary

Monthly Payment:	$880.52 (no Prepayment)
Total Interest:	$196,986.30
Total Interest:	$196,986.30 (As given)
SAVINGS:	$6.80
Total Interest Saved:	0 Years shorter loan
2010 Interest:	$9,563.77
2011 Interest:	$9,480.57
End Bal Dec 2011:	$117,911.92 (As given)
Avg Interest each Month:	$547.18

Explanation

This calculator will help you see how fast you can pay back your mortgage using monthly pre-payments and other pre-payments.

The accuracy and use of this calculator is not guaranteed.